Vistra Energy Corp., an energy company, operates as an integrated power business in Texas. The company operates through two segments, Wholesale Generation and Retail Electricity. The company was formerly known as TCEH Corp. and changed its name to Vistra Energy Corp. in November 2016. The company is based in Dallas.
VST Price Forecast Based on DCF Valuation
DCF Fair Value Target:
Below please find a table outlining a discounted cash flow forecast for VST, in which we model out valuation assuming a variety of terminal growth rates. To summarize, we found that Vistra Corp ranked in the 90th percentile in terms of potential gain offered. Specifically, our DCF analysis implies the stock is trading below its fair value by an estimated 2534.83%. The most interesting components of our discounted cash flow analysis for Vistra Corp ended up being:
In the past 2.76 years, Vistra Corp has a compound free cash flow growth rate of 0.63%; that's better than 85.71% of cash flow producing equities in the Utilities sector, where it is classified.
45% of the company's capital comes from equity, which is greater than just 24.49% of stocks in our cash flow based forecasting set.
Vistra Corp's weighted average cost of capital (WACC) is 7%; for context, that number is higher than only 18.72% of tickers in our DCF set.
Terminal Growth Rate in Free Cash Flow
Return Relative to Current Share Price
Want more companies with a valuation profile/forecast similar to that of Vistra Corp? See ENIC, SBS, EOCCY, GNE, and CREG.
LOS ANGELES, LONDON, SINGAPORE and SYDNEY, Aug. 6, 2020 /PRNewswire/ -- Leading financial close and accounting automation software provider BlackLine, Inc. (Nasdaq: BL) continued to expand its global customer base during the second quarter of 2020 adding a broad range of large and midsize…